XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.2Close
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
NET SALES $ 4,921,531 $ 4,559,399
COST OF GOODS SOLD:    
Cost of goods sold 731,339 1,100,903
Freight-in 270,301 63,115
TOTAL COST OF GOODS SOLD 1,001,640 1,164,018
GROSS PROFIT 3,919,891 3,395,381 Close
OPERATING EXPENSES:    
Commissions 1,187,025 1,047,400
Selling and marketing 504,075 533,397
General and administrative 6,439,537 6,837,964
Research and development 13,800 0
TOTAL OPERATING EXPENSES 8,144,437 8,418,761 Close
OPERATING LOSS (4,224,546) (5,023,380) Close
OTHER INCOME (EXPENSE):    
Change in fair value of derivative liability 1,488,686 (3,223,271)
Interest expense (4,893,033) (4,097,843)
Other income and expenses, net 16,484 7,928
Gain on settlement of derivative liabilities 1,366,298 0
Gain on extinguishment of debt 814,132 3,799,356
TOTAL OTHER EXPENSE, NET (1,207,433) (3,513,830) Close
LOSS BEFORE INCOME TAXES (5,431,979) (8,537,210) Close
PROVISION FOR INCOME TAXES 0 (95,618) Close
NET LOSS (5,431,979) (8,632,828) Close
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS (1,734) (87,905)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (5,430,245) $ (8,544,923)
Net loss per common share    
Basic $ (0.07) $ (0.19)
Diluted $ (0.07) $ (0.19)
Shares used to compute loss per share    
Basic 83,469,544 46,014,138
Diluted 83,469,544 46,014,138
Comprehensive loss    
Net loss available to common stockholders $ (5,430,245) $ (8,544,923)
Change in foreign currency translation adjustments 438,263 182,495
Comprehensive loss available to common stockholders $ (4,991,982) $ (8,362,428)