XML 19 R4.htm IDEA: XBRL DOCUMENT v3.24.2Close
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Revenues $ 114,666 $ 88,904
Cost of Sales 76,645 10,499
Gross Profit 38,021 78,405 Close
Operating Expenses    
Amortization of intangible assets 49,500 49,500
Bad Debt 214,103 0
General and administrative 467,817 683,571
Total Operating Expenses 731,420 733,071 Close
Other Income (Expense)    
Gain (Loss) on change in FMV of derivative liability (4,100) 190,462
Gain (Loss) on derivative (185,973) (200,519)
Interest income 25,969 17,634
Interest expense (210,426) (377,138)
Total Other Income (Expense) (374,530) (369,561) Close
Net Loss Before Income Taxes (1,067,929) (1,024,227) Close
Provision for Income Tax 0 0 Close
Net Loss (1,067,929) (1,024,227) Close
Convertible Preferred Stock Dividend (68,531) (52,654)
Net Loss Attributable to Common Stockholders $ (1,136,460) $ (1,076,881)
Net Profit (Loss) Per Share Attributable to Common Stockholders - Basic $ (0.00) $ (0.00)
Net Profit (Loss) Per Share Attributable to Common Stockholders - Diluted $ (0.00) $ (0.00)
Weighted Average Shares Outstanding Attributable to Common Stockholders - Basic 406,685,267 273,238,664
Weighted Average Shares Outstanding Attributable to Common Stockholders - Diluted 406,685,267 273,238,664