XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2Close
Consolidated Statements Of Income - USD ($)
 3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest Income    
Loans $ 8,024,000 $ 7,426,000
Securities    
US Government and agency obligations 338,000 320,000
Mortgage backed securities 809,000 414,000
Municipals - taxable 286,000 282,000
Municipals - tax exempt 18,000 18,000
Dividends 12,000 8,000
Corporates 135,000 143,000
Interest-bearing deposits 133,000 148,000
Federal Funds sold 754,000 339,000
Total interest income 10,509,000 9,098,000 CloseClose
Deposits    
NOW, money market savings 1,275,000 360,000
Time Deposits 2,090,000 861,000
FHLB borrowings   31,000
Finance leases 20,000 23,000
Other borrowings 92,000 99,000
Capital notes 82,000 82,000
Total interest expense 3,559,000 1,456,000 Close
Net interest income 6,950,000 7,642,000 Close
(Recovery of) provision for credit losses (553,000) 140,000 CloseCloseCloseClose
Net interest income after (recovery of) provision for credit losses 7,503,000 7,502,000 CloseCloseCloseClose
Noninterest income     CloseCloseCloseClose
Gain on sales of loans held for sale 927,000 923,000 CloseCloseCloseClose
Service charges, fees and commissions 953,000 983,000 CloseCloseCloseClose
Wealth management fees 1,163,000 1,006,000 CloseCloseCloseClose
Life insurance income 159,000 132,000 CloseCloseCloseClose
Other 105,000   CloseCloseCloseClose
Total noninterest income 3,307,000 3,044,000 CloseCloseCloseCloseClose
Noninterest expenses     CloseCloseCloseClose
Salaries and employee benefits 4,445,000 4,268,000 CloseCloseCloseClose
Occupancy 493,000 472,000 CloseCloseCloseClose
Equipment 607,000 676,000 CloseCloseCloseClose
Supplies 145,000 148,000 CloseCloseCloseClose
Professional and other outside expenses 801,000 678,000 CloseCloseCloseClose
Data processing 751,000 693,000 CloseCloseCloseClose
Marketing 30,000 194,000 CloseCloseCloseClose
Credit expense 188,000 196,000 CloseCloseCloseClose
Other real estate expenses, net   26,000 CloseCloseCloseClose
FDIC insurance expense 109,000 104,000 CloseCloseCloseClose
Amortization of intangibles 140,000 140,000 CloseCloseCloseClose
Other 379,000 480,000 CloseCloseCloseClose
Total noninterest expenses 8,088,000 8,075,000 CloseCloseCloseCloseCloseCloseClose
Total Other Income Expenses 29740000.0 29600000.0 0.0 0.0 0.0 Close Close
Total Other Income Expenses 15840000.0 14876000.0 0.0 0.0 0.0 Close CloseClose
Total Other Income Expenses 14734000.0 14596000.0 0.0 0.0 0.0 Close CloseClose
Total Other Income Expenses 30846000.0 29880000.0 0.0 0.0 0 Close Close
Income before income taxes 2,722,000 2,471,000 CloseCloseClose
Total NonInterest Income Expenses -4781000.0 -5031000.0 0.0 0 0 Close
Income tax expense 535,000 487,000 Close
Net Income $ 2,187,000 $ 1,984,000 Close
Weighted average shares outstanding - basic 4,543,338 4,618,684
Weighted average shares outstanding - diluted 4,543,338 4,618,684
Earnings per common share – basic $ 0.48 $ 0.43
Earnings per common share – diluted $ 0.48 $ 0.43