XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2Close
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Sales $ 341,256 $ 76,856
Cost of sales 235,406 106,360
Gross profit (loss) 105,850 (29,504) Close
Operating expenses:    
Depreciation 45,775 7,077
G&A expenses 177,910 117,824
Professional fees 9,538 2,328
Salaries and wages 218,202 1,060,330
Total operating expenses 451,425 1,187,559 Close
Loss from operations (345,575) (1,217,063) Close
Other income (expense):    
Interest income 1 1
Gain on settlement of debt 25,000
Loss on conversion of debt (374,840)
Loss on conversion of preferred shares (30,530)
Loss on conversion of preferred shares - related party (1,501,362)
Loss on royalties (712)
Loss on royalties - related party (712)
Derivative income (expense) 658,784 855,392
Interest expense (110,370) (404,463)
Interest expense - related party (137,529) (68,967)
Total other income (expense) 409,462 (1,499,769) Close
Net loss before income taxes 63,887 (2,716,832) Close
Income tax expense Close
Net profit (loss) 63,887 (2,716,832) Close
Deemed dividend from note payable (600,098)
Net loss attributable to common shareholders $ (536,211) $ (2,716,832)
Per share information    
Weighted average number of common shares outstanding, basic 9,469,083,427 2,886,503,774
Net loss per common share, basic, attributable to common shareholders $ (0.0001) $ (0.0009)
Weighted average number of common shares outstanding, diluted 9,469,083,427 2,886,503,774
Net loss per common share, diluted, attributable to common shareholders $ (0.0001) $ (0.0009)