XML 18 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2Close
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
REVENUE $ 2,661,966 $ 2,706,399
COST OF SALES 948,154 956,295
GROSS PROFIT 1,713,812 1,750,104 Close
OPERATING EXPENSES    
Depreciation expense 3,365 4,635
Share based compensation 300,225 0
Selling, general and administrative 1,191,230 987,921
Total operating expenses 1,494,820 992,556 Close
INCOME FROM CONTINUING OPERATIONS 218,992 757,548
OTHER INCOME (EXPENSE)    
Other income 0 205
Gain on debt refinance and forgiveness 0 390
Penalties and fees (1,000) (17,000)
Interest expense (376,269) (693,661)
Amortization of debt discounts (13,515) (17,983)
Total other expenses (390,784) (728,049) Close
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS (171,792) 29,499 CloseClose
LOSS FROM DISCONTINUED OPERATIONS (111,312) (45,490)
NET LOSS FOR THE PERIOD (283,104) (15,991)
PREFERRED STOCK DIVIDENDS (151,634) (344,947)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (434,738) $ (360,938)
BASIC LOSS PER SHARE    
CONTINUING OPERATIONS $ (0.11) $ (31.04)
DISCONTINUED OPERATIONS (0.03) (3.91)
DILUTED LOSS PER SHARE    
CONTINUING OPERATIONS (0.13) (30.34)
DISCONTINUED OPERATIONS $ (0.03) $ (3.91)
WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC 3,818,218 11,627
WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED 3,818,218 11,627