XML 11 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1Close
Consolidated Condensed Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Interest Income    
Loans $ 87,597,000 $ 76,057,000
Investment securities:    
Taxable 7,026,000 6,608,000
Non-taxable 576,000 653,000
Interest-bearing deposits 609,000 444,000
FHLB stock dividends 534,000 394,000
Total interest income 96,342,000 84,156,000 CloseClose
Interest Expense    
Deposits 42,567,000 21,458,000
FHLB advances and other 3,039,000 5,336,000
Subordinated debentures 1,162,000 1,075,000
Notes payable 0 0
Total interest expense 46,768,000 27,869,000 Close
Net interest income 49,574,000 56,287,000 Close
Credit loss expense - loans and leases 560,000 3,944,000 CloseCloseCloseClose
Credit loss (benefit) expense - unfunded commitments (693,000) (238,000) CloseCloseCloseClose
Net interest income after credit loss expense (benefit) 49,707,000 52,581,000 CloseCloseCloseClose
Non-interest Income     CloseCloseCloseClose
Service fees and other charges 6,467,000 6,428,000 CloseCloseCloseClose
Insurance commissions 0 4,725,000 CloseCloseCloseClose
Mortgage banking income (loss) 2,350,000 (274,000) CloseCloseCloseClose
Gain on sale of non-mortgage loans 67,000 0 CloseCloseCloseClose
Gain on sale of securities available for sale 0 34,000 CloseCloseCloseClose
Loss on equity securities (37,000) (1,445,000) CloseCloseCloseClose
Wealth management income 1,713,000 1,485,000 CloseCloseCloseClose
Income from Bank Owned Life Insurance 1,697,000 1,417,000 CloseCloseCloseClose
Other non-interest income 239,000 92,000 CloseCloseCloseClose
Total non-interest income 12,496,000 12,462,000 CloseCloseCloseCloseClose
Non-interest Expense     CloseCloseCloseClose
Compensation and benefits 23,394,000 25,658,000 CloseCloseCloseClose
Occupancy 3,365,000 3,574,000 CloseCloseCloseClose
FDIC insurance premium 1,120,000 1,288,000 CloseCloseCloseClose
Financial institutions tax 1,035,000 852,000 CloseCloseCloseClose
Data processing 4,670,000 3,863,000 CloseCloseCloseClose
Amortization of intangibles 990,000 1,270,000 CloseCloseCloseClose
Other non-interest expense 5,326,000 6,286,000 CloseCloseCloseClose
Total non-interest expense 39,900,000 42,791,000 CloseCloseCloseCloseCloseCloseClose
Total Other Income Expenses 154706000.0 162819000.0 0.0 0.0 0.0 Close Close
Total Other Income Expenses 154440000.0 170231000.0 0.0 0.0 0.0 Close CloseClose
Total Other Income Expenses 153320000.0 162343000.0 0.0 0.0 0.0 Close CloseClose
Total Other Income Expenses 155826000.0 170707000.0 0.0 0.0 0 Close Close
Income before income taxes 22,303,000 22,252,000 CloseCloseClose
Total NonInterest Income Expenses -27404000.0 -30329000.0 0.0 0 0 Close
Income tax expense 4,514,000 4,103,000 Close
Net income $ 17,789,000 $ 18,149,000 Close
Earnings per common share    
Basic $ 0.5 $ 0.51
Diluted $ 0.5 $ 0.51